AI Compute Deal Ledger · Free Dataset · CC BY 4.0

SoftBank: The AI Deal Record

Every SoftBank deal in the ledger, with the source on every row. Binding base-term value: none recorded. Snapshot disclosures (backlog restatements, order intake, program envelopes) are listed but never summed.

Binding value

·

0 binding deals, base terms

Binding capacity

·

contracted IT load with disclosed MW

Not binding

·

0 LOI / framework / reported

Deal by Deal

2026-09-02BindingSnapshot, not summed↻ Circular

SB Energy (Provider) · OpenAI (Buyer) · SoftBank (Buyer)

Value
$439B
Capacity / term
8.8 GW
First revenue
not disclosed

SNAPSHOT ROW, excluded from summed aggregates (basis: total_backlog). Surfaced from the EDGAR watchlist hit on SB Energy's S-1 (filed 2026-09-01/02). This is SB Energy's own rollup of its signed data-center leases and is not additive with nvidia-openai-sb-energy-ohio-2026-08 (Nvidia's $105B residual-value guarantee on the initial 4.25 GW-IT phase of the same OpenAI Ohio lease) or with any other row: they describe different instruments (guarantee ceiling vs. lease backlog) against overlapping capacity, so summing them would double count the Ohio campus. Scale check: $439B backlog against a company with ~$4B of debt and a $3.8B accumulated deficit and no operating data center yet is consistent with the pattern already established by Stargate ($500B program envelope) and Applied Digital ($36B backlog on 1.41GW); AI-infrastructure backlogs routinely run far ahead of revenue at this stage of the cycle, and SB Energy's own S-1 states the same (~$1B converts in 24 months, ~$357B beyond year 8). Arithmetic check: $430B data-center backlog / 8.8GW-IT over the disclosed lease terms (mostly 20-year OpenAI leases) is broadly consistent with the $13.3M/MW/yr full-stack rate already reconciled for OpenAI-Oracle Stargate capacity, though SB Energy's mix includes lower-cost triple-net shell leases (the Cosmos campus alone reconciles to $2.5B / 50MW / 15yr = ~$3.3M/MW/yr, inside the ledger's sanity band). Cross-source: SEC S-1 (primary) plus independent Yahoo Finance and Latitude Media reporting citing the same $439B/8.8GW-IT/8.0GW-IT figures. Counterparty note: 'buyer' role split across OpenAI (Ohio, ~8.0GW-IT) and SoftBank (remaining balance including Cosmos); the S-1 itself does not further break out the balance by named tenant beyond SoftBank affiliates, so this row does not assert a precise split beyond the two figures given in conditions.

Conditions: SB Energy's S-1 registration statement (filed for a planned Nasdaq/Nasdaq Texas listing as SBE) discloses $439B of total backlog under binding contracts, of which approximately $430B is from data centers, against 8.8 GW-IT of signed leases concentrated in two customers: OpenAI (approximately 8.0 GW-IT across 17 buildings, 20-year leases, at the Ohio PORTS-Pike campus) and SoftBank (the balance, including the Cosmos Technology Campus in Travis County, TX: 50 MW-IT under a 15-year triple-net lease with expected aggregate rent of $2.5B, financed by $999M of 8.875% senior secured notes due 2031 issued by project subsidiary SE Cosmos LLC, first rent targeted Q4 2026). The backlog is heavily back-loaded: roughly $1B is expected to convert to revenue in the next 24 months, with about $357B beyond year 8. SB Energy reported approximately $4B of debt and a $3.8B accumulated deficit as of the filing.

2025-01-21FrameworkSnapshot, not summed↻ Circular

OpenAI (Buyer) · SoftBank (Financier) · Oracle (Provider) · MGX (Financier)

Value
up to $500B
Capacity / term
10 GW · 4y
First revenue
not disclosed

PROGRAM ENVELOPE, excluded from every summed total: the January 2025 Stargate announcement of intent to invest $500B over four years in US AI infrastructure. The discrete contracts inside it get their own rows as they sign, most notably the $300B OpenAI-Oracle compute contract (openai-oracle-stargate-2025-09); summing the envelope and its contents would double count by construction. Circular: the operational partner is the anchor customer of the capacity the JV builds.

Conditions: Intent to invest $500B over four years, $100B initially, targeting 10 GW. SoftBank holds financial responsibility, OpenAI operational responsibility; initial equity funders SoftBank, OpenAI, Oracle and MGX. By late 2025 the program reported nearly 7 GW of planned capacity and over $400B of investment across announced sites.

Company-Stated Totals

$439B (total backlog, as of 2026-09-02) · $500B (program envelope, as of 2025-01-21) as stated by the company. These snapshots overlap the discrete deals above, which is exactly why the ledger never adds them to anything.

Part of the free AI Compute Deal Ledger by Regards of Wallstreet, licensed CC BY 4.0. Cite it, chart it, link it.